Loading...
XSTO
CANDLE B
Market cap22mUSD
Jun 09, Last price  
24.50SEK
1D
4.70%
1Q
81.48%
IPO
-65.66%
Name

Candles Scandinavia AB

Chart & Performance

D1W1MN
P/E
P/S
1.18
EPS
Div Yield, %
Shrs. gr., 5y
2.02%
Rev. gr., 5y
31.90%
Revenues
179m
-14.95%
44,897,46073,677,204106,814,922158,334,630210,740,924179,227,751
Net income
-12m
L
-2,569,7523,107,5407,292,721-12,677,325919,310-11,550,922
CFO
20m
P
1,500,936353,0473,955,339-34,674,624-29,463,26419,524,399

Profile

Candles Scandinavia AB (publ) manufactures and sells scented candles based on plant-based wax made of rapeseed oil. It distributes candles under private labels, such as Yankee Candle, WoodWick, Blanche, Olivia & Co, Millefiori Milano, and Leyonore, as well as own brands. The company was founded in 2009 and is based in Örebro, Sweden.
IPO date
Nov 08, 2021
Employees
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFY
2024‑042023‑042022‑042021‑042020‑042019‑04
Income
Revenues
179,228
-14.95%
210,741
33.10%
Cost of revenue
120,378
124,504
Unusual Expense (Income)
NOPBT
58,850
86,237
NOPBT Margin
32.84%
40.92%
Operating Taxes
(2,899)
1,126
Tax Rate
1.31%
NOPAT
61,749
85,111
Net income
(11,551)
-1,356.48%
919
-107.25%
Dividends
Dividend yield
Proceeds from repurchase of equity
1,109
50,719
BB yield
-0.51%
-14.73%
Debt
Debt current
3,000
45,500
Long-term debt
9,750
Deferred revenue
Other long-term liabilities
Net debt
(5,869)
7,403
Cash flow
Cash from operating activities
19,524
(29,463)
CAPEX
(7,296)
(21,289)
Cash from investing activities
(7,341)
(19,666)
Cash from financing activities
(31,641)
82,841
FCF
77,180
46,845
Balance
Cash
18,619
38,077
Long term investments
20
Excess cash
9,657
27,560
Stockholders' equity
(8,647)
1,795
Invested Capital
105,156
137,906
ROIC
50.81%
86.13%
ROCE
60.98%
61.73%
EV
Common stock shares outstanding
8,651
8,650
Price
25.00
-37.19%
39.80
-46.86%
Market cap
216,277
-37.18%
344,270
-41.27%
EV
210,408
351,673
EBITDA
60,651
88,147
EV/EBITDA
3.47
3.99
Interest
2,574
896
Interest/NOPBT
4.37%
1.04%